Liberty Defense Holdings, Ltd., through its subsidiary, Liberty Defense Technologies Inc., engages in the development and commercialization of an active 3D imaging technology system for the security industry in Canada and the United States. The company offers HEXWAVE systems that detects metallic and non-metallic concealed threats. It serves schools, hospitals, places of worship, hotels, shopping malls, airports, sports venues, government offices, rails/subways, theaters, passengers, open air events, and entertainment venues. The company is headquartered in Wilmington, Massachusetts.

Liberty Defense Holdings, Ltd.

Consumer Cyclical

The company does not pay dividends at all, or it pays them sporadically. There have only been a few years with dividend payments in the past ten years. 

SCAN.V reported revenue of USD 3mn in the last 12 months, up 90% from FY23. At the same time, the dynamics of cash flow, as measured by free cash flow (FCF), were drastically different. EPS grew 133% from FY23 to USD -0.17. Market expects EPS to reach USD -3.26 in FY24.

Over the last six months, the stock performance has varied, with an increase following a drop. The stock's price trend wasn't definitive when matched against its global counterparts from the same sector and industry (as depicted above). Over the past six months the stock has exceeded the performance of this peer group by 520ppts and its growth decelerated by 66ppts in the past month. This is equally valid for peers from the same country and industry. Given the stock's valuation versus its peers, its total price movement is neither favourable nor unfavourable.

The company has reported very poor EBITDA margins compared to its global peers in recent years. EBITDA margin amounted to -278.3% in the last 12 months, up from -573.5% in FY22. 

Historically, SCAN.V has reported very poor net margins compared to its global peers. Specifically, in the last 12 months, this metric equalled -340.1%, a growth from -627.7% in FY22. 

Liberty Defense Holdings, Ltd. reported a return on equity (RoE) of 5190.4% in the last 12 months, up from -207.4% in FY22. The market consensus projects an RoE of -114.5% in FY23, however, this time below its peers. 

Another important profitability metric, return on assets (RoA), amounted to -182.3% in the last 12 months, a decrease from -147.2% in FY22. The market analysts predict that RoA will be -75.1% in FY23, again weaker than its peers. 

In the last 12 months, the return on capital employed (RoCE) declined to -3005.8%, below the peers. The consensus estimate for FY23 for RoCE is -98.6%, again behind the peers. 

The ratio of return on invested capital (RoIC) to the weighted average cost of capital (WACC) has been -77.4 in the past several years. This ratio implies a fragile shareholder value creation. 

The institutional, legal, and compliance risks associated with the company's country are minimal. In combination with stringent business standards, shareholder rights are very highly protected.

SCAN.V has very poor trading liquidity. It will take considerable time for the average private investor to sell a common position under normal market conditions. Liquidity is unstable and becomes extremely unfavourable on the days with the lowest activity. The trading volume mostly stays the same even under highly turbulent market conditions. Another factor to consider is the substantial number of days with zero trading volumes, i.e., without any ability to sell a position. The stock has a tiny market capitalisation, which usually makes its trading liquidity erratic and unpredictable. 

No other major risks have been identified.

The risk of default is high. Among the negative credit factors, we point to bleak profitability, negligible return on capital, poor working capital management, inadequate interest coverage, and poor cash flow generation. We note low margin volatility and an favourable capital structure, among the positive credit factors. 

In highly turbulent market conditions, SCAN.V is exceptionally volatile. In other words, the stock will be among the worst-performers in times of extreme market volatility or shocking company news. Standalone, the worst-day losses (less than 1% of the time) will likely be critical. 

In normal market circumstances, SCAN.V is exceptionally volatile. Put differently, without outstanding market volatility or shocking company news, the stock's price will change quite unpredictably. The stock's losses on its worst days (less than 1-5% of the time) will range from critical to immense. 

Considering past and projected metrics, the stock is moderately 'expensive' compared to its peers. 

Liberty Defense Holdings, Ltd.

CA$ 0.58

2

Liberty Defense Holdings, Ltd.

CA$ 0.58

2

Risk factor

Profitability factor

Risk / Profitability

Risk factor

Profitability factor

CA$ 0.58

About

About

About

About